節,決算應付數,項,預算增減數,比較增減數3等於2減1,目,決算數合計2,預算數合計1,決算實現數,決算保留數,說明,科目名稱及編號,_id,決算數占預算數之比率2/1,款,原預算數 ,-,,-,"-22,975,415",,"659,925,758","682,901,173","659,925,758",-,,"      合    計 ",1,96.64%,,"682,901,173" ,-,,-,"-22,975,415",,"609,110,585","632,086,000","609,110,585",-,,"00060000000桃園市政府地方稅務局主管 ",2,96.37%,6,"632,086,000" ,-,1,-,"-22,975,415",,"609,110,585","632,086,000","609,110,585",-,," 00061190000 桃園市政府地方稅務局 ",3,96.37%,,"632,086,000" ,-,,-,"-19,289,970",1,"450,855,030","470,145,000","450,855,030",-,,"  40061190100  一般行政 ",4,95.90%,,"470,145,000" 1,-,,-,"-19,289,970",,"450,855,030","470,145,000","450,855,030",-,,"   40061190108   行政管理 ",5,95.90%,,"470,145,000" ,-,,-,"-18,795,215",,"415,149,785","433,945,000","415,149,785",-,,"    100000人事費 ",6,95.67%,,"433,945,000" ,-,,"-40,000","-477,508",,"32,647,492","33,125,000","32,647,492",-,"預算增減數-40,000元=經費流用-40,000元","    200000業務費 ",7,98.56%,,"33,165,000" ,-,,"40,000","-1,247",,"2,893,753","2,895,000","2,893,753",-,"預算增減數40,000元=經費流用40,000元","    300000設備及投資* ",8,99.96%,,"2,855,000" ,-,,-,"-16,000",,"164,000","180,000","164,000",-,,"    400000獎補助費 ",9,91.11%,,"180,000" ,-,,-,"-3,685,445",2,"158,255,555","161,941,000","158,255,555",-,,"  40061190500  稅捐稽徵業務 ",10,97.72%,,"161,941,000" 1,-,,-,"-3,685,445",,"158,255,555","161,941,000","158,255,555",-,,"   40061190516   稅捐稽徵工作 ",11,97.72%,,"161,941,000" ,-,,-,"-3,537,778",,"145,303,222","148,841,000","145,303,222",-,,"    200000業務費 ",12,97.62%,,"148,841,000" ,-,,-,"-7,859",,"10,342,141","10,350,000","10,342,141",-,,"    300000設備及投資* ",13,99.92%,,"10,350,000" ,-,,-,"-139,808",,"2,610,192","2,750,000","2,610,192",-,,"    400000獎補助費 ",14,94.92%,,"2,750,000" ,-,,-,-,,"50,815,173","50,815,173","50,815,173",-,,"00700000000統籌支撥科目 ",15,100%,28,"50,815,173" ,-,1,-,-,,"45,798,558","45,798,558","45,798,558",-,," 0070a020000 公務人員退休及撫卹給付 ",16,100%,,"45,798,558" ,-,,-,-,1,"45,798,558","45,798,558","45,798,558",-,,"  7670a020500  公務人員退休及撫卹給付 ",17,100%,,"45,798,558" 1,-,,-,-,,"45,798,558","45,798,558","45,798,558",-,,"   7670a020501   公務人員退休及撫卹給付 ",18,100%,,"45,798,558" ,-,,-,-,,"45,798,558","45,798,558","45,798,558",-,,"    100000人事費 ",19,100%,,"45,798,558" ,-,2,-,-,,"5,016,615","5,016,615","5,016,615",-,," 0070a030000 公務人員各項補助及慰問金 ",20,100%,,"5,016,615" ,-,,-,-,1,"5,016,615","5,016,615","5,016,615",-,,"  8970a030600  公務人員各項補助及慰問金 ",21,100%,,"5,016,615" 1,-,,-,-,,"5,016,615","5,016,615","5,016,615",-,,"   8970a030601   公務人員各項補助及慰問金 ",22,100%,,"5,016,615" ,-,,-,-,,"5,016,615","5,016,615","5,016,615",-,,"    100000人事費 ",23,100%,,"5,016,615"