節,決算數合計(2),決算應付數,項,比較增減數(3)=(2)減(1),預算增減數,目,預算數合計(1),決算數占預算數之比率(2)/(1)%,決算實現數,決算保留數,說明,科目名稱及編號,_id,款,原預算數 ,"686,891,967",-,,"-31,953,537",-,,"718,845,504",95.55%,"686,891,967",-,,"      合    計 ",1,,"718,845,504" ,"634,655,463",-,,"-31,953,537",-,,"666,609,000",95.21%,"634,655,463",-,,"00060000000桃園市政府地方稅務局主管 ",2,1,"666,609,000" ,"634,655,463",-,1,"-31,953,537",-,,"666,609,000",95.21%,"634,655,463",-,," 00061190000 桃園市政府地方稅務局 ",3,,"666,609,000" ,"611,427,637",-,,"-29,916,468","-1,282,895",,"641,344,105",95.34%,"611,427,637",-,,"  經常門合計 ",4,,"642,627,000" ,"23,227,826",-,,"-2,037,069","1,282,895",,"25,264,895",91.94%,"23,227,826",-,,"  資本門合計 ",5,,"23,982,000" ,"443,406,098",-,,"-23,736,902",-,1,"467,143,000",94.92%,"443,406,098",-,,"  34061190100  一般行政 ",6,,"467,143,000" 1,"443,406,098",-,,"-23,736,902",-,,"467,143,000",94.92%,"443,406,098",-,,"   34061190108   行政管理 ",7,,"467,143,000" ,"398,059,273",-,,"-20,415,727",-,,"418,475,000",95.12%,"398,059,273",-,,"    010000人事費 ",8,,"418,475,000" ,"32,494,182",-,,"-1,285,769","-350,049",,"33,779,951",96.19%,"32,494,182",-,"預算增減數-350,049元=經費流用-350,049","    020000業務費 ",9,,"34,130,000" ,"12,682,643",-,,"-2,035,406","348,049",,"14,718,049",86.17%,"12,682,643",-,"預算增減數348,049元=經費流用348,049","    030000設備及投資* ",10,,"14,370,000" ,"170,000",-,,-,"2,000",,"170,000",100%,"170,000",-,"預算增減數2,000元=經費流用2,000","    040000獎補助費 ",11,,"168,000" ,"191,249,365",-,,"-8,216,635",-,2,"199,466,000",95.88%,"191,249,365",-,,"  34061190500  稅捐稽徵業務 ",12,,"199,466,000" 1,"127,836,747",-,,"-5,368,253",-,,"133,205,000",95.97%,"127,836,747",-,,"   34061190516   稅捐稽徵工作 ",13,,"133,205,000" ,"125,746,088",-,,"-5,358,912",-,,"131,105,000",95.91%,"125,746,088",-,,"    020000業務費 ",14,,"131,105,000" ,"2,090,659",-,,"-9,341",-,,"2,100,000",99.56%,"2,090,659",-,,"    040000獎補助費 ",15,,"2,100,000" 2,"63,412,618",-,,"-2,848,382",-,,"66,261,000",95.70%,"63,412,618",-,,"   34061190517   稅務行政工作 ",16,,"66,261,000" ,"52,850,841",-,,"-2,313,313","-934,846",,"55,164,154",95.81%,"52,850,841",-,"預算增減數-934,846元=經費流用-934,846","    020000業務費 ",17,,"56,099,000" ,"10,545,183",-,,"-1,663","934,846",,"10,546,846",99.98%,"10,545,183",-,"預算增減數934,846元=經費流用934,846","    030000設備及投資* ",18,,"9,612,000" ,"16,594",-,,"-533,406",-,,"550,000",3.02%,"16,594",-,,"    040000獎補助費 ",19,,"550,000" ,"52,236,504",-,,-,-,,"52,236,504",100%,"52,236,504",-,,"00700000000統籌支撥科目 ",20,2,"52,236,504" ,"47,233,902",-,1,-,-,,"47,233,902",100%,"47,233,902",-,," 00709510000 公務人員退休給付 ",21,,"47,233,902" ,"47,233,902",-,,-,-,1,"47,233,902",100%,"47,233,902",-,,"  75709510100  公務人員退休給付 ",22,,"47,233,902" 1,"47,233,902",-,,-,-,,"47,233,902",100%,"47,233,902",-,,"   75709510101   公務人員退休給付 ",23,,"47,233,902" ,"47,233,902",-,,-,-,,"47,233,902",100%,"47,233,902",-,,"    010000人事費 ",24,,"47,233,902" ,"221,760",-,2,-,-,,"221,760",100%,"221,760",-,," 00709520000 公務人員撫卹給付 ",25,,"221,760" ,"221,760",-,,-,-,1,"221,760",100%,"221,760",-,,"  75709520300  公務人員撫卹給付 ",26,,"221,760" 1,"221,760",-,,-,-,,"221,760",100%,"221,760",-,,"   75709520301   公務人員撫卹給付 ",27,,"221,760" ,"221,760",-,,-,-,,"221,760",100%,"221,760",-,,"    010000人事費 ",28,,"221,760" ,"4,780,842",-,3,-,-,,"4,780,842",100%,"4,780,842",-,," 00709530000 公教人員各項補助 ",29,,"4,780,842" ,"4,780,842",-,,-,-,1,"4,780,842",100%,"4,780,842",-,,"  89709530100  公教人員各項補助 ",30,,"4,780,842" 1,"4,780,842",-,,-,-,,"4,780,842",100%,"4,780,842",-,,"   89709530101   公教人員各項補助 ",31,,"4,780,842" ,"4,780,842",-,,-,-,,"4,780,842",100%,"4,780,842",-,,"    010000人事費 ",32,,"4,780,842"