節,決算應付數,項,預算增減數,比較增減數3等於2減1,目,決算數合計2,預算數合計1,決算實現數,決算保留數,說明,科目名稱及編號,_id,決算數占預算數之比率2/1,款,原預算數 ,-,,-,"-32,955,038",,"656,560,871","689,515,909","656,560,871",-,,"      合    計 ",1,95.22%,,"689,515,909" ,-,,-,"-32,955,038",,"600,685,962","633,641,000","600,685,962",-,,"00060000000桃園市政府地方稅務局主管 ",2,94.80%,6,"633,641,000" ,-,1,-,"-32,955,038",,"600,685,962","633,641,000","600,685,962",-,," 00061190000 桃園市政府地方稅務局 ",3,94.80%,,"633,641,000" ,-,,"-853,951","-32,931,841",,"586,270,208","619,202,049","586,270,208",-,,"  經常門合計 ",4,94.68%,,"620,056,000" ,-,,"853,951","-23,197",,"14,415,754","14,438,951","14,415,754",-,,"  資本門合計 ",5,99.84%,,"13,585,000" ,-,,-,"-22,689,526",1,"442,788,474","465,478,000","442,788,474",-,,"  34061190100  一般行政 ",6,95.13%,,"465,478,000" 1,-,,-,"-22,689,526",,"442,788,474","465,478,000","442,788,474",-,,"   34061190108   行政管理 ",7,95.13%,,"465,478,000" ,-,,-,"-21,915,167",,"407,724,833","429,640,000","407,724,833",-,,"    010000人事費 ",8,94.90%,,"429,640,000" ,-,,"-87,675","-759,993",,"34,004,332","34,764,325","34,004,332",-,"預算增減數-87,675元=經費流用-87,675元","    020000業務費 ",9,97.81%,,"34,852,000" ,-,,"87,675",-366,,"887,309","887,675","887,309",-,"預算增減數87,675元=經費流用87,675元","    030000設備及投資* ",10,99.96%,,"800,000" ,-,,-,"-14,000",,"172,000","186,000","172,000",-,,"    040000獎補助費 ",11,92.47%,,"186,000" ,-,,-,"-10,265,512",2,"157,897,488","168,163,000","157,897,488",-,,"  34061190500  稅捐稽徵業務 ",12,93.90%,,"168,163,000" 1,-,,-,"-10,265,512",,"157,897,488","168,163,000","157,897,488",-,,"   34061190516   稅捐稽徵工作 ",13,93.90%,,"168,163,000" ,-,,"-766,276","-9,702,159",,"141,974,565","151,676,724","141,974,565",-,"預算增減數-766,276元=經費流用-766,276元","    020000業務費 ",14,93.60%,,"152,443,000" ,-,,"766,276","-22,831",,"13,528,445","13,551,276","13,528,445",-,"預算增減數766,276元=經費流用766,276元","    030000設備及投資* ",15,99.83%,,"12,785,000" ,-,,-,"-540,522",,"2,394,478","2,935,000","2,394,478",-,,"    040000獎補助費 ",16,81.58%,,"2,935,000" ,-,,-,-,,"55,874,909","55,874,909","55,874,909",-,,"00700000000統籌支撥科目 ",17,100%,28,"55,874,909" ,-,1,-,-,,"51,360,041","51,360,041","51,360,041",-,," 00709510000 公務人員退休給付 ",18,100%,,"51,360,041" ,-,,-,-,1,"51,360,041","51,360,041","51,360,041",-,,"  75709510100  公務人員退休給付 ",19,100%,,"51,360,041" 1,-,,-,-,,"51,360,041","51,360,041","51,360,041",-,,"   75709510101   公務人員退休給付 ",20,100%,,"51,360,041" ,-,,-,-,,"51,360,041","51,360,041","51,360,041",-,,"    010000人事費 ",21,100%,,"51,360,041" ,-,3,-,-,,"4,514,868","4,514,868","4,514,868",-,," 00709530000 公務人員各項補助 ",22,100%,,"4,514,868" ,-,,-,-,1,"4,514,868","4,514,868","4,514,868",-,,"  89709530100  公務人員各項補助 ",23,100%,,"4,514,868" 1,-,,-,-,,"4,514,868","4,514,868","4,514,868",-,,"   89709530101   公務人員各項補助 ",24,100%,,"4,514,868" ,-,,-,-,,"4,514,868","4,514,868","4,514,868",-,,"    010000人事費 ",25,100%,,"4,514,868"