節,項,決算應收數,預算增減數,比較增減數3等於2減1,目,決算數合計2,預算數合計1,決算實現數,決算保留數,科目名稱及編號,_id,決算數占預算數之比率2/1,款,原預算數 ,,"173,301,930",-,"759,654,392",,"38,871,066,392","38,111,412,000","38,697,764,462",-,"      合    計 ",1,101.99%,,"38,111,412,000" ,,"173,301,930",-,"759,654,392",,"38,871,066,392","38,111,412,000","38,697,764,462",-,"      經資門總計 ",2,101.99%,,"38,111,412,000" ,,"173,301,930",-,"759,654,392",,"38,871,066,392","38,111,412,000","38,697,764,462",-,"      經常門合計 ",3,101.99%,,"38,111,412,000" ,,"134,211,203",-,"713,195,010",,"38,744,935,010","38,031,740,000","38,610,723,807",-,"01060000000稅課收入 ",4,101.88%,1,"38,031,740,000" ,2,"134,211,203",-,"713,195,010",,"38,744,935,010","38,031,740,000","38,610,723,807",-," 01061190000 桃園市政府地方稅務局 ",5,101.88%,,"38,031,740,000" ,,"27,516,793",-,"448,899,595",1,"19,898,899,595","19,450,000,000","19,871,382,802",-,"  01061190100  土地稅 ",6,102.31%,,"19,450,000,000" 1,,"27,466,662",-,"172,200,769",,"8,372,200,769","8,200,000,000","8,344,734,107",-,"   01061190101   地價稅 ",7,102.10%,,"8,200,000,000" 2,,"50,131",-,"276,698,826",,"11,526,698,826","11,250,000,000","11,526,648,695",-,"   01061190102   土地增值稅 ",8,102.46%,,"11,250,000,000" ,,"22,716,211",-,"-16,182,922",2,"8,763,817,078","8,780,000,000","8,741,100,867",-,"  01061190200  房屋稅 ",9,99.82%,,"8,780,000,000" 1,,"22,716,211",-,"-16,182,922",,"8,763,817,078","8,780,000,000","8,741,100,867",-,"   01061190201   房屋稅 ",10,99.82%,,"8,780,000,000" ,,"81,014,978",-,"-199,831,046",3,"6,700,168,954","6,900,000,000","6,619,153,976",-,"  01061190300  使用牌照稅 ",11,97.10%,,"6,900,000,000" 1,,"81,014,978",-,"-199,831,046",,"6,700,168,954","6,900,000,000","6,619,153,976",-,"   01061190301   使用牌照稅 ",12,97.10%,,"6,900,000,000" ,,-,-,"183,148,910",4,"1,923,148,910","1,740,000,000","1,923,148,910",-,"  01061190400  契稅 ",13,110.53%,,"1,740,000,000" 1,,-,-,"183,148,910",,"1,923,148,910","1,740,000,000","1,923,148,910",-,"   01061190401   契稅 ",14,110.53%,,"1,740,000,000" ,,-,-,"218,370,964",5,"1,168,370,964","950,000,000","1,168,370,964",-,"  01061190500  印花稅 ",15,122.99%,,"950,000,000" 1,,-,-,"218,370,964",,"1,168,370,964","950,000,000","1,168,370,964",-,"   01061190501   印花稅 ",16,122.99%,,"950,000,000" ,,"2,963,221",-,"35,598,226",6,"247,338,226","211,740,000","244,375,005",-,"  01061190600  娛樂稅 ",17,116.81%,,"211,740,000" 1,,"2,963,221",-,"35,598,226",,"247,338,226","211,740,000","244,375,005",-,"   01061190601   娛樂稅 ",18,116.81%,,"211,740,000" ,,-,-,"43,191,283",8,"43,191,283",-,"43,191,283",-,"  01061191100  特別稅課 ",19,-,,- 1,,-,-,"43,191,283",,"43,191,283",-,"43,191,283",-,"   01061191101   特別稅課 ",20,-,,- ,,-,-,"2,920",,"2,920",-,"2,920",-,"02060000000工程受益費收入 ",21,-,2,- ,1,-,-,"2,920",,"2,920",-,"2,920",-," 02061190000 桃園市政府地方稅務局 ",22,-,,- ,,-,-,"2,920",1,"2,920",-,"2,920",-,"  02061190100  工程受益費收入 ",23,-,,- 1,,-,-,"2,920",,"2,920",-,"2,920",-,"   02061190101   工程受益費收入 ",24,-,,- ,,"39,090,727",-,"44,939,113",,"114,949,113","70,010,000","75,858,386",-,"03060000000罰款及賠償收入 ",25,164.19%,3,"70,010,000" ,45,"39,090,727",-,"44,939,113",,"114,949,113","70,010,000","75,858,386",-," 03061190000 桃園市政府地方稅務局 ",26,164.19%,,"70,010,000" ,,"39,090,727",-,"44,882,328",1,"114,882,328","70,000,000","75,791,601",-,"  03061190100  罰金罰鍰及怠金 ",27,164.12%,,"70,000,000" 1,,"39,090,727",-,"31,195,319",,"56,195,319","25,000,000","17,104,592",-,"   03061190101   罰金罰鍰 ",28,224.78%,,"25,000,000" 2,,-,-,"13,687,009",,"58,687,009","45,000,000","58,687,009",-,"   03061190102   怠金 ",29,130.42%,,"45,000,000" ,,-,-,"56,785",2,"66,785","10,000","66,785",-,"  03061190300  賠償收入 ",30,667.85%,,"10,000" 1,,-,-,"56,785",,"66,785","10,000","66,785",-,"   03061190301   一般賠償收入 ",31,667.85%,,"10,000" ,,-,-,"-37,975",,"394,025","432,000","394,025",-,"04060000000規費收入 ",32,91.21%,4,"432,000" ,42,-,-,"-37,975",,"394,025","432,000","394,025",-," 04061190000 桃園市政府地方稅務局 ",33,91.21%,,"432,000" ,,-,-,"-37,975",1,"394,025","432,000","394,025",-,"  04061190200  使用規費收入 ",34,91.21%,,"432,000" 1,,-,-,"2,846",,"12,846","10,000","12,846",-,"   04061190204   資料使用費 ",35,128.46%,,"10,000" 2,,-,-,"7,679",,"79,679","72,000","79,679",-,"   04061190213   場地設施使用費 ",36,110.67%,,"72,000" 3,,-,-,"-48,500",,"301,500","350,000","301,500",-,"   04061190214   服務費 ",37,86.14%,,"350,000" ,,-,-,"1,857",,"39,857","38,000","39,857",-,"06060000000財產收入 ",38,104.89%,5,"38,000" ,48,-,-,"1,857",,"39,857","38,000","39,857",-," 06061190000 桃園市政府地方稅務局 ",39,104.89%,,"38,000" ,,-,-,"-7,643",1,"5,357","13,000","5,357",-,"  06061190100  財產孳息 ",40,41.21%,,"13,000" 1,,-,-,"-2,228",,"2,772","5,000","2,772",-,"   06061190101   利息收入 ",41,55.44%,,"5,000" 2,,-,-,"-5,415",,"2,585","8,000","2,585",-,"   06061190102   租金收入 ",42,32.31%,,"8,000" ,,-,-,"9,500",2,"34,500","25,000","34,500",-,"  06061190500  廢舊物資售價 ",43,138%,,"25,000" 1,,-,-,"9,500",,"34,500","25,000","34,500",-,"   06061190501   廢舊物資售價 ",44,138%,,"25,000" ,,-,-,"-1,520",,"7,690,480","7,692,000","7,690,480",-,"08060000000補助及協助收入 ",45,99.98%,7,"7,692,000" ,16,-,-,"-1,520",,"7,690,480","7,692,000","7,690,480",-," 08061190000 桃園市政府地方稅務局 ",46,99.98%,,"7,692,000" ,,-,-,"-1,520",1,"7,690,480","7,692,000","7,690,480",-,"  08061190100  上級政府補助收入 ",47,99.98%,,"7,692,000" 1,,-,-,"-1,520",,"7,690,480","7,692,000","7,690,480",-,"   08061190102   計畫型補助收入 ",48,99.98%,,"7,692,000" ,,-,-,"1,554,987",,"3,054,987","1,500,000","3,054,987",-,"11060000000其他收入 ",49,203.67%,9,"1,500,000" ,36,-,-,"1,554,987",,"3,054,987","1,500,000","3,054,987",-," 11061190000 桃園市政府地方稅務局 ",50,203.67%,,"1,500,000" ,,-,-,"1,554,987",1,"3,054,987","1,500,000","3,054,987",-,"  11061190200  雜項收入 ",51,203.67%,,"1,500,000" 1,,-,-,"2,734",,"2,734",-,"2,734",-,"   11061190201   收回以前年度歲出 ",52,-,,- 2,,-,-,"1,552,253",,"3,052,253","1,500,000","3,052,253",-,"   11061190210   其他雜項收入 ",53,203.48%,,"1,500,000"