項目2,項目1,項目3,桃園市土地重劃基金,桃園市實施平均地權基金,桃園市軌道建設發展基金,合計,桃園市停車場作業基金,桃園市公教人員住宅貸款及急難貸款基金,桃園市住宅基金,桃園市醫療作業基金,_id,桃園市產業園區開發管理基金,桃園市都市發展基金 ,業務活動之現金流量,,,,,,,,,,1,, 本期賸餘(短絀),業務活動之現金流量,,"8,842,079","4,892,510,464","614,488,598","7,690,940,343","579,408,917","692,323","4,954,183","14,741,595",2,"-39,409,400","1,614,711,584" 利息股利之調整,業務活動之現金流量,,"-6,988,049","-12,586,583","-503,998","-26,499,797","-442,335","-163,012","-110,313","-33,652",3,"-77,301","-5,594,554" 利息股利之調整,業務活動之現金流量,利息收入,"6,988,049","12,586,583","503,998","26,432,493","442,335","163,012","110,313","-33,652",4,"77,301","5,594,554" 未計利息股利之本期賸餘(短絀),業務活動之現金流量,,"1,854,030","4,879,923,881","613,984,600","7,664,440,546","578,966,582","529,311","4,843,870","14,707,943",5,"-39,486,701","1,609,117,030" 調整項目,業務活動之現金流量,,"-135,095,375","-4,922,780,469","-183,856,043","-5,070,858,104","55,254,683","-1,091,364","40,156,314","11,890,965",6,"40,634,444","24,028,741" 調整項目,業務活動之現金流量,提存呆帳、醫療折讓及評價短絀,-,-,-,"144,835","144,835",-,-,-,7,-,- 調整項目,業務活動之現金流量,折舊、減損及折耗,-,-,"1,681,767","116,379,549","52,087,657",-,"46,887,145","1,349,922",8,"14,373,058",- 調整項目,業務活動之現金流量,攤銷,-,"36,111","11,144","705,503",-,-,"658,248",-,9,-,- 調整項目,業務活動之現金流量,處理資產短絀(賸餘),-,-,-,"28,400,951",-,-,-,-,10,"28,400,951",- 調整項目,業務活動之現金流量,其他,-,"878,944,130",-,"878,944,130",-,-,-,-,11,-,- 調整項目,業務活動之現金流量,流動資產淨減(淨增),"-142,516,328","-6,042,553,285","-193,790,576","-6,411,095,667","-12,283,008","-1,084,225","-20,189,874","2,785,769",12,"4,023,769","-5,487,909" 調整項目,業務活動之現金流量,流動負債淨增(淨減),"7,420,953","240,792,575","8,241,622","315,662,595","15,305,199","-7,139","12,800,795","7,755,274",13,"-6,163,334","29,516,650" 未計利息股利之現金流入(流出),業務活動之現金流量,,"-133,241,345","-42,856,588","430,128,557","2,593,582,442","634,221,265","-562,053","45,000,184","26,598,908",14,"1,147,743","1,633,145,771" 收取利息,業務活動之現金流量,,"6,988,049","12,586,583","503,998","26,499,797","442,335","163,012","110,313","33,652",15,"77,301","5,594,554" 收取股利,業務活動之現金流量,,-,-,-,-,-,-,-,-,16,-,- 支付利息,業務活動之現金流量,,-,-,-,-,-,-,-,-,17,-,- ,業務活動之淨現金流入(流出),,"-126,253,296","-30,270,005","430,632,555","2,620,082,239","634,663,600","-399,041","45,110,497","26,632,560",18,"1,225,044","1,638,740,325" ,投資活動之現金流量,,,,,,,,,,19,, 減少流動金融資產及短期貸墊款,投資活動之現金流量,,-,-,-,-,-,-,-,-,20,-,- 減少投資、長期應收款、貸墊款及準備金,投資活動之現金流量,,-,"185,266,645",-,"249,751,459",-,"14,154,151",-,"115,016",21,-,"50,215,647" 減少投資、長期應收款、貸墊款及準備金,投資活動之現金流量,減少投資,-,"5,386",-,"5,386",-,-,-,-,22,-,- 減少投資、長期應收款、貸墊款及準備金,投資活動之現金流量,減少長期應收款,-,"185,261,259",-,"249,631,057",-,"14,154,151",-,-,23,-,"50,215,647" 減少投資、長期應收款、貸墊款及準備金,投資活動之現金流量,減少準備金,-,-,-,"115,016",-,-,-,"115,016",24,-,- 減少不動產、廠房及設備、礦產資源,投資活動之現金流量,,"-1,380,271,791","-4,879,346,009","-50,000,000","-6,309,618,890",-,-,-,"-1,090",25,-,- 減少投資性不動產,投資活動之現金流量,,"-1,380,271,791","-4,832,144,429",-,"-6,212,416,220",-,-,-,-,26,-,- 減少生物資產-非流動,投資活動之現金流量,,-,"-47,201,580",-,"-47,201,580",-,-,-,-,27,-,- 減少無形資產及其他資產,投資活動之現金流量,,-,-,"-50,000,000","-50,000,000",-,-,-,-,28,-,- 收取利息,投資活動之現金流量,,-,-,-,"-1,090",-,-,-,"-1,090",29,-,- 收取股利,投資活動之現金流量,,-,-,-,-,-,-,-,-,30,-,- 其他投資活動之現金流入,投資活動之現金流量,,-,-,-,-,-,-,-,-,31,-,- 增加流動金融資產及短期貸墊款,投資活動之現金流量,,-,-,-,-,-,-,-,-,32,-,- 增加投資、長期應收款、貸墊款及準備金,投資活動之現金流量,,-,-,-,-,-,-,-,-,33,-,- 增加投資、長期應收款、貸墊款及準備金,投資活動之現金流量,增加投資,-,-,-,-,-,-,-,-,34,-,- 增加投資、長期應收款、貸墊款及準備金,投資活動之現金流量,增加長期貸款,-,-,-,-,-,-,-,-,35,-,- 增加投資、長期應收款、貸墊款及準備金,投資活動之現金流量,增加長期墊款,-,-,-,-,-,-,-,-,36,-,- 增加投資、長期應收款、貸墊款及準備金,投資活動之現金流量,增加準備金,-,-,-,-,-,-,-,-,37,-,- 增加不動產、廠房及設備、礦產資源,投資活動之現金流量,,-,"-56,071,204","-7,994,775,741","-13,223,408,192","-1,177,378,667",-,"-3,980,642,584","-2,673,173",38,"-3,440,223","-8,426,600" 增加不動產、廠房及設備、礦產資源,投資活動之現金流量,增加不動產、廠房及設備,-,"-56,071,204","-7,994,775,741","-13,223,408,192","-1,177,378,667",-,"-3,980,642,584","-2,673,173",39,"-3,440,223","-8,426,600" 增加投資性不動產,投資活動之現金流量,,-,-,-,-,-,-,-,-,40,-,- 增加生物資產-非流動,投資活動之現金流量,,-,-,-,-,-,-,-,-,41,-,- 增加無形資產及其他資產,投資活動之現金流量,,-,"-4,197,328",-,"-13,347,328","-9,150,000",-,-,-,42,-,- 增加無形資產及其他資產,投資活動之現金流量,增加無形資產,-,"-3,457,264",-,"-3,457,264",-,-,-,-,43,-,- 增加無形資產及其他資產,投資活動之現金流量,增加其他資產,-,"-740,064",-,"-9,890,064","-9,150,000",-,-,-,44,-,- 其他投資活動之現金流出,投資活動之現金流量,,-,-,-,-,-,-,-,-,45,-,- ,投資活動之淨現金流入(流出),,"-1,380,271,791","-4,754,347,896","-8,044,775,741","-19,296,622,951","-1,186,528,667","14,154,151","-3,980,642,584","-2,559,247",46,"-3,440,223","41,789,047" ,籌資活動之現金流量,,,,,,,,,,47,, 增加短期債務、流動金融負債及其他負債,籌資活動之現金流量,,-,"6,520,914","2,027,971","33,748,169","-50,271,978",-,"26,418,475","554,557",48,"1,687,039","46,811,191" 增加短期債務、流動金融負債及其他負債,籌資活動之現金流量,增加其他負債,-,"6,520,914","2,027,971","33,748,169","-50,271,978",-,"26,418,475","554,557",49,"1,687,039","46,811,191" 增加長期負債,籌資活動之現金流量,,"1,029,492,314","9,172,469,247","6,600,000,000","20,914,003,053",-,-,"4,112,041,492",-,50,-,- 增加長期負債,籌資活動之現金流量,增加長期債務,"1,029,492,314","9,172,469,247","6,600,000,000","20,914,003,053",-,-,"4,112,041,492",-,51,-,- 增加基金、公積及填補短絀,籌資活動之現金流量,,-,-,"4,436,518,000","4,436,518,000",-,-,-,-,52,-,- 增加基金、公積及填補短絀,籌資活動之現金流量,增加基金,-,-,"4,436,518,000","4,436,518,000",-,-,-,-,53,-,- 其他籌資活動之現金流入,籌資活動之現金流量,,-,-,-,-,-,-,-,-,54,-,- 減少短期債務、流動金融負債及其他負債,籌資活動之現金流量,,-,-,-,"-123,729",-,-,-,"-123,729",55,-,- 減少短期債務、流動金融負債及其他負債,籌資活動之現金流量,減少其他負債,-,-,-,"-123,729",-,-,-,"-123,729",56,-,- 減少長期負債,籌資活動之現金流量,,-,-,"-3,350,000,000","-3,350,000,000",-,-,-,-,57,-,- 減少長期負債,籌資活動之現金流量,減少長期債務,-,-,"-3,350,000,000","-3,350,000,000",-,-,-,-,58,-,- 減少基金及公積,籌資活動之現金流量,,-,-,-,"-120,000,000",-,-,"-120,000,000",-,59,-,- 減少基金及公積,籌資活動之現金流量,減少基金,-,-,-,"-120,000,000",-,-,"-120,000,000",-,60,-,- 支付利息,籌資活動之現金流量,,-,-,-,-,-,-,-,-,61,-,- 賸餘分配款,籌資活動之現金流量,,"-212,179,442","-5,210,000,000",-,"-5,432,179,442",-,-,-,"-10,000,000",62,-,- 賸餘分配款,籌資活動之現金流量,解繳公庫淨額,-,"-5,210,000,000",-,"-5,220,000,000",-,-,-,"-10,000,000",63,-,- 賸餘分配款,籌資活動之現金流量,其他依法分配款,"-212,179,442",-,-,"-212,179,442",-,-,-,-,64,-,- 其他籌資活動之現金流出,籌資活動之現金流量,,-,-,-,-,-,-,-,-,65,-,- ,籌資活動之淨現金流入(流出),,"817,312,872","3,968,990,161","7,688,545,971","16,481,966,051","-50,271,978",-,"4,018,459,967","-9,569,172",66,"1,687,039","46,811,191" ,現金及約當現金之淨增(淨減),,"-689,212,215","-815,627,740","74,402,785","-194,574,661","-602,137,045","13,755,110","82,927,880","14,504,141",67,"-528,140","1,727,340,563" ,期初現金及約當現金,,"1,187,039,454","2,372,047,804","409,448,458","7,469,554,174","1,177,954,124","85,276,505","181,579,829","80,455,703",68,"144,240,807","1,831,511,490" ,期末現金及約當現金,,"497,827,239","1,556,420,064","483,851,243","7,274,979,513","575,817,079","99,031,615","264,507,709","94,959,844",69,"143,712,667","3,558,852,053"